Calculate your
CompuX advantage

Three sides of the marketplace. One calculator. Pick your role.

Step 1 of 3

AI Startup

How much more compute do I get for my budget?

Compute Provider

How much revenue from my idle GPU capacity?

🏦

Capital Partner

What's my yield on a compute credit portfolio?

Your compute workload
Monthly compute spend$50,000
CompuX credit multiplier1.35×
Based on financing terms
Financing amount$500,000

Your savings

CompuX converts your financing into more compute credits through bulk purchasing. Same budget, more GPU-hours.

Monthly spend (direct)$50,000
Monthly spend (CompuX)$37,037
Monthly savings$12,963
Extra compute value$175,000
Cost per 1K tokens
Runway (direct)10 months
Runway (CompuX)13.5 months
$155,556
annual savings with CompuX

Based on 1.35× credit multiplier financing

How does the multiplier work?

$1M in capital → $1.35M in compute credits. You repay the $1M + financing cost (typically 8-12% APR). Your effective compute cost drops by 26%. The multiplier depends on financing amount and term length. Full explanation →

How is this secured? CompuX uses blockable credits — programmable collateral that protects all parties:
  • For you: credits are real compute, usable on any provider
  • For capital partners: collateral enforceable in milliseconds, not months
  • For providers: guaranteed payment from capital partners, not startups
View repayment schedule
MonthPrincipalInterestPaymentBalance

Assumes 10% APR over 24 months. Actual terms depend on creditworthiness and amount. See full terms →

Apply for Financing→ 10-min form + callback within 48h

No equity dilution · approved in 48h

Budget burn rate: direct vs CompuX
Direct billing CompuX credits
+3.5
extra months
of runway
26%
cost reduction
per token
0%
equity
dilution
Total Cost of Ownership: Direct vs CompuX
MetricDirect APICompuXDifference

Financing cost assumes 10% APR over 24 months. Net savings = compute savings minus financing cost.

Model Costs
Direct CompuX
100K req · 500 in · 200 out
Budget Allocation
Input token cost$125
Output token cost$200
CompuX savings$96
Cost per 1K tokens$0.0046
Your GPU capacity
Total GPUs (H100 equivalent)100
Current utilization60%
Spot rate ($/GPU/hr)$3.50
Idle capacity rate — typically 30-70% of on-demand

Revenue from CompuX

CompuX fills your idle GPUs with pre-financed startup clients. You earn on capacity that currently generates zero revenue.

Idle GPUs40 GPUs
Idle hours / month29,200 hrs
CompuX rate (85% of spot)$2.98/hr
Revenue at 80% fill$81,760
Current monthly revenue$151,200
New total revenue$232,960
Idle capacity cost (if wasted)$0/yr
+54%
revenue uplift from idle capacity

Your idle GPUs earn at 85% of spot rate via CompuX

Why 85%?

CompuX clients are pre-financed by capital partners — zero payment risk for you. The 15% discount reflects guaranteed payment and fill rate vs. spot market uncertainty. Spot vs credit pricing →

Join as Provider→ Integration planning call

Pre-funded clients · zero payment risk · How it works

Monthly revenue: current vs with CompuX
Current revenue + CompuX fill
80%
target
utilization
12+
pre-funded
clients
0
payment
risk
GPU Market Rates
On-demand CompuX rate (85%)
GPUProviderOn-demandCompuXYou earn
H100 SXMCoreWeave$6.15/hr$5.23/hr85% fill
H100 SXMLambda Labs$2.99/hr$2.54/hr85% fill
A100 80GBCoreWeave$2.21/hr$1.88/hr85% fill
A100 80GBLambda Labs$1.29/hr$1.10/hr85% fill
H200Together AI$4.19/hr$3.56/hr85% fill
Revenue by Fill Rate
At 60% fill$0
At 80% fill (target)$0
At 95% fill (best case)$0
Pre-funded clientsNo payment risk
Avg contract length6-12 months
Your portfolio
Total facility size$5,000,000
Number of loans15
Annual interest rate12%
Expected default rate3%
Loan tenor3 years

Portfolio economics

You earn interest on compute credit loans to AI startups. CompuX handles origination, monitoring, and collateral enforcement via blockable credits.

Avg loan size$333,333
Annual interest income$600,000
Expected losses-$150,000
Recovery on defaults (75%)*+$112,500
Net annual income$562,500
11.3%
net portfolio yield
How is yield calculated?

Net yield = (interest income − losses + recovery) / facility size. Recovery rate of 75% assumes blockable credit collateral enforcement. Traditional unsecured lending recovery: 20-40%. Full portfolio analytics →

* 75% recovery rate is based on CompuX's programmable collateral model. Blockable credits can be frozen in milliseconds via API — no legal proceedings needed. Traditional lending recovery takes 3-12 months with 20-40% typical recovery. How enforcement works →
Schedule Deep Dive→ Portfolio analysis + pricing discussion

Programmable collateral · ms enforcement

Portfolio income projection (3 years)
Net income Expected losses

Projection note: Assumes 15% annual portfolio growth with stable default rates. Actual returns depend on origination volume, default rates, and collateral enforcement. This is illustrative, not a guarantee.

75%
recovery rate on
blockable credits
<10ms
collateral
enforcement speed
2-5×
faster than
traditional lending
Return modeling
12.5%
Expected IRR (Internal Rate of Return)
Sensitivity: IRR vs Default Rate
Default RateGross YieldNet YieldIRRMOIC

IRR calculated using Newton-Raphson on projected cash flows over selected tenor. MOIC = total distributions / invested capital. Recovery rate: 75% via blockable credits.

▸ Data sources & methodology

Pricing current as of from official API documentation:

Note: These are API token prices (pay-per-use), not UI subscription plans (ChatGPT Plus, Claude Pro, etc.).

GPU rates from provider public pricing pages. CompuX multiplier (1.25×-1.50×) based on actual financing terms. Recovery rates based on programmable collateral model projections.

About CompuX: Compute credit marketplace and financing platform for AI startups. We work with compute providers (CoreWeave, Lambda, RunPod), capital partners (fintech lenders), and AI startups to make compute affordable through credit multiplier financing. This calculator uses official API pricing and real-world scenarios.

Ready to get started?

Apply in minutes. Approved in 48 hours. No equity taken.